Development/internet (code, design, servers etc.): $15,500
Cash prizes for sweepstakes: $50,500
Influencers for sweepstakes launch: $14,500
Salaries/consultant fees: $50,000
Overhead: $20,000
Bandwidth (after launch): $40,000
9% fundraising costs: $22,500
"Runway": $37,000