Low Risk, High Upside
Valuation Cap: 20,000,000
Discount Rate: 15%
Frequency Machine has a proven business model and fulfills a real need in the industry. Cerca has 4.9 stars on the app store and operates in a fast-growing, up-and-coming industry. The executive team has tons of relevant experience, and the company already has tens of thousands of dollars in revenue and hundreds of thousands in cash reserves. The company predicts having 2% of US international travelers (1.86 million) sign up for their $3.99 subscription service, which I think is realistic and shows their growth potential in the coming years. They even have ideal exit strategies in mind.